| Closing Date | 2021/12/31 | 2022/12/31 | 2023/12/31 | 2024/12/31 |
Trend
|
| Total Assets | 2,937,861 | 3,662,050 | 4,251,254 | 4,504,288 | |
| Current Assets | 653,678 | 1,138,747 | 1,025,314 | 952,529 | |
| Monetary Capital | 149,099 | 481,946 | 614,924 | 473,564 | |
| Trading Financial Assets | - | 208,648 | 109 | 19 | |
| Inventory | 137,980 | 132,379 | 137,124 | 156,938 | |
| Accounts Receivable | 142,898 | 146,824 | 119,661 | 143,063 | |
| Other Receivable | 22,329 | 64,775 | 56,302 | - | |
| Net Fixed Assets | 1,559,957 | 1,545,486 | 1,899,032 | 2,290,637 | |
| Financial Assets Available for Sale | - | - | - | - | |
| Intangible Assets | 390,567 | 409,940 | 493,295 | 506,115 | |
| Accounts Payable | 440,428 | 468,825 | 685,967 | 847,979 | |
| Current Liability | 1,264,941 | 1,431,382 | 1,770,077 | 1,975,040 | |
| Long-term Liability | 247,067 | 576,524 | 789,388 | 908,112 | |
| Total Liability | 1,512,008 | 2,007,906 | 2,559,465 | 2,883,152 | |
| Owner Equity | 1,239,735 | 1,446,327 | 1,498,017 | 1,445,084 | |
| Capital Reserves | 109,334 | 154,321 | 166,612 | 207,264 | |
| Unit | 10K | 10K | 10K | 10K | |